
Joint Venture Property Development Finance In North England
The Scenario
A regional house builder, who had a successful 15 year history of property building in the north west of England, required a substantial amount of finance to fund their next development project.
The developer purchased a piece of land in Cheshire, which they intended to build a 13 house site on, by securing a long term revolving credit facility with a high street bank.
As a result of an unforeseeable policy change with the bank, the developer was denied a further extension of the facility to cover the cost of construction.
The Solution
In order to start construction and avoid any costly delays, a joint venture package was arranged for the developer.
The joint venture package was agreed as the following:
-
The developer had to provide 5% of the total cost of the project - £169K
-
The joint venture partner agreed to contribute the remaining 95% - £1.76M
-
The joint venture partner would take first charge over the site until repayment
-
Total facility - £1.94M
-
Term of finance – 15 months
This joint venture facility was calculated on a peak cash flow basis for the acquisition and construction of Phase 1 of the site in Cheshire.
The finance provided allowed the developer to repay the facility from their existing bank and realise a land profit on day 1.
Financial Details
The full breakdown of the development appraisal can be found below:
Gross Development Value (GDV) | £4,146,753 |
Land (Including Fees) | £ 809,250 |
Warranted Build Cost | £2,228,737 |
Marketing & Selling | £ 125,000 |
Monitoring Fee | £ 15,000 |
Finance Fees | £ 26,500 |
Total Costs | £3,204,117 |
Gross Development Profit | £ 942,636 |
Gross Margin On GDV | 22.70% |
Interest Charge | £ 201,359 |
Development Net Profit | £ 741,267 |
Number Of Units | 13 |
Total Internal Square Foot | 18,552 |
Sales £/Square Foot | £ 224 |
Average Unit Sales Price | £ 318,981 |
Warranted Build Cost £/Square Foot | £ 120 |
Project Duration | 15 Months |
The Outcome
The joint venture facility enabled the developer to finish the construction of the project and sell the entire 13 house site within the agreed term of finance.
Developer's Profit Share (60%) |
£ 444,766 |
Return On Investment |
263% |
On the back of this successful project, the developer and the joint venture partner have agreed to begin another development of 10 units just south of Manchester.
Louis Levine
Finance Executive CeMAP
Bristol
0117 457 7862
Are you looking for a similar type of property finance?
Get in touch today and find out how I can help.
George Abouzolof
Finance Broker
Bristol
0117 403 3444
Do you need help sourcing your own property finance?
I have extensive experience securing UK mortgages for expat clients. Book a free telephone consultation with me at a time to suit you
Bridging Team
Clifton Private Finance
Bristol
0117 959 5094
Are you in need of a similar type of property finance?
Book a free telephone consultation with one of our bridging specialists today and see how we can help you.
Sam Baker
Finance Broker
Cardiff
0117 959 5094
Are you looking for a similar type of property finance?
As a specialist bridging adviser at Clifton Private Finance, I can take a holistic view of your situation and find the right finance solution for you. Book a free telephone consultation with me at a time to suit you
Fergus Allen
Finance Broker
Cardiff
0117 959 5094
Are you in a similar situation? I specialise in bridging finance at Clifton Private Finance - I will find you the best funding solution for your property transaction.
Book a free telephone consultation with me at a time to suit you
Jacob Phipps
Finance Broker
Bristol
(+44) 0117 959 5094
Are you looking for a similar type of property finance?
I specialize in helping international clients source residential and investment property finance for UK property. Book a free telephone consultation with me at a time to suit you
Jack Spillane
Finance Broker
Bristol
0117 959 5094
Mathew Phillips
Senior Finance Broker
Bristol
0117 959 5094
Are you in a similar situation? I specialise in bridging finance at Clifton Private Finance - I will find you the best funding solution for your property transaction.
Book a free telephone consultation with me at a time to suit you
Alex Chambers
Senior Finance Broker
Bristol
0117 403 4324
Are you in a similar situation? I am a specialist in residential and investment property finance for UK and international clients at Clifton Private Finance. Please don't hesitate to get in touch for a no-cost discussion of the finance you need.
Book a telephone consultation at a time that suits you:
Luther Yeates
Senior Finance Broker
Bristol
0117 244 5561
Are you looking for a similar type of property finance?
I have extensive experience finding residential and investment property finance for UK and international clients. Book a free telephone consultation with me at a time to suit you.
Sam ONeill
Senior Finance Broker
Bristol
0117 959 5094
Is your situation similar?
I am a bridging finance specialist at Clifton Private Finance. I can find a quick, cost-effective solution for the funding you're looking for. Book a free telephone consultation with me at a time to suit you
Robert Gibb
Senior Finance Broker
Bristol
0117 959 5094
Are you looking for mortgage or short-term finance for residential or buy-to-let property (including HMOs)? I have extensive experience in finding property finance solutions for UK and international clients, both as individuals and limited companies. Please give me a call and let me see what I can do for you.
Book ConsultationAdam Arnott
Associate Director
Bristol
0117 205 0214